CompanyNewsroom

Go Back to All News Articles

XPEL Reports Fourth Quarter and 2022 Year End Results

Published On 2/28/2023

San Antonio, TX – February 28, 2023 – XPEL, Inc. (Nasdaq: XPEL) (the "Company"), a global provider of protective films and coatings, announced results for the fourth quarter and year ended December 31, 2022.

Fourth Quarter 2022 Highlights:

  • Revenue increased 11.9% to $78.5 million compared to fourth quarter 2021.
  • Net income increased 34.7% to $8.4 million, or $0.30 per basic and diluted share, versus net income of $6.2 million, or $0.22 per basic and diluted share in the fourth quarter of 2021.
  • EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) grew 32.4% to $13.2 million, or 16.8% of revenue compared to $10.0 million, or 14.2% of revenue in fourth quarter 2021.1

Year End 2022 Highlights:

  • Revenue increased 25.0% to $324.0 million as compared to $259.3 million in the prior year.
  • Net income increased by 31.1% to $41.4 million, or $1.50 per basic and diluted share, compared to $31.6 million, or $1.14 per basic and diluted share, in 2021.
  • EBITDA grew 38.7% to $61.2 million, or 18.9% of revenue, as compared to $44.1 million, or 17.0% in the prior year.1

In the quarter, the Company’s revenue was negatively impacted by approximately $3.5 million resulting from the cancellation of some China orders due to uncertainty created by the change in COVID policies and China’s reopening.

The Company also incurred approximately $0.4 million in inventory write-offs which negatively impacted gross margin. The Company’s selling, general and administrative expenses were negatively impacted by approximately $0.3 million in severance-related costs and $0.4 million in compensation expense tangential to a previous acquisition.

Normalizing for these items, revenue would have grown approximately 17%, EBITDA margin would have been approximately 18% and EPS would have been approximately $0.36 per share.

Ryan Pape, President and Chief Executive Officer of XPEL, commented, “Despite some headwinds in the fourth quarter, there is a lot to be positive about as we look to 2023. We continue to have tremendous momentum in almost all of our regions, particularly the US which grew 31.6% in the quarter. Automakers seem cautiously optimistic about 2023 and new car inventories continue to improve. This momentum has continued and we are off to a great start in 2023.”

For the Quarter Ended December 31, 2022:

Revenue. Revenue increased approximately $8.3 million, or 11.9%, to $78.5 million as compared to $70.1 million in the fourth quarter of the prior year.

Gross Margin. Gross margin was 39.6% compared to 35.2% in the fourth quarter of 2021.

Expenses. Operating expenses increased to $20.2 million, or 25.7% of revenue, compared to $16.2 million, or 23.0% of revenue in the prior year period.

Net income. Net income was $8.4 million, or $0.30 per basic and diluted share, versus net income of $6.2 million, or $0.22 per basic and diluted share in the fourth quarter of 2021.

EBITDA. EBITDA was $13.2 million, or 16.8% of revenue, compared to $10.0 million, or 14.2% of revenue in the fourth quarter of the prior year.1

For the Year Ended December 31, 2022:

Revenue. Revenue increased approximately $64.7 million, or 25.0%, to $324.0 million as compared to $259.3 million in the prior year.

Gross Margin. Gross margin was 39.4% compared to 35.7% for full year 2021.

Expenses. Operating expenses increased to $73.6 million, or 22.7% of revenue, compared to $52.6 million, or 20.3%, of revenue in full year 2021.

Net income. Net income was $41.4 million, or $1.50 per basic and diluted share, versus net income of $31.6 million, or $1.14 per basic and diluted share in full year 2021.

EBITDA. EBITDA was $61.2 million, or 18.9% of revenue, compared to $44.1 million, or 17.0% of revenue in the prior year.1

Conference Call Information

The Company will host a conference call and webcast today, February 28, 2023 at 11:00 a.m. Eastern Time to discuss the Company’s fourth quarter and year end 2022 results.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/investor.

To participate in the call by phone, dial 888-506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 264934.

A replay of the teleconference will be available until March 30, 2023 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 47536.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

1 See reconciliation of non-GAAP financial measures below

Safe harbor statement

This release includes forward-looking statements regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, and execution of the company's growth strategy. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations of the management of XPEL. The forward-looking events and circumstances discussed in this release may not occur by certain specified dates or at all and could differ materially as a result of known and unknown risk factors and uncertainties affecting the company, performance and acceptance of the company's products, economic factors, competition, the equity markets generally and many other factors beyond the control of XPEL. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

For more information contact:
Investor Relations:
John Nesbett/Jennifer Belodeau
IMS Investor Relations
Phone: (203) 972-9200
Email: jnesbett@institutionalms.com


XPEL Inc.
Consolidated Statements of Income
(In thousands except per share data)

 

(Unaudited)
Three Months Ended
December 31,


Year Ended
December 31,

2022

2021

2022

2021

Revenue
 Product revenue $    60,421 $    56,688 $    258,174 $    217,283
 Service revenue      18,060      13,444      65,819      41,980
    Total revenue      78,481      70,132      323,993      259,263
 
Cost of Sales
 Cost of product sales      40,259      39,446      169,905      151,286
 Cost of service      7,176      5,997      26,576      15,300
     Total cost of sales      47,435      45,443      196,481      166,586
Gross Margin      31,046      24,689      127,512      92,677
 
Operating Expenses
 Sales and marketing      6,852      5,295      25,367      18,273
 General and administrative      13,349      10,865      48,208      34,288
     Total operating expenses      20,201      16,160      73,575      52,561
 
Operating Income      10,845      8,529      53,937      40,116
 
 Interest expense      477      160      1,410      303
 Foreign currency exchange (gain) loss      (272)      251      562      373
 
Income before income taxes      10,640      8,118      51,965      39,440
 Income tax expense      2,282      1,914      10,584      7,873
Net income $    8,358 $    6,204 $    41,381 $    31,567
 
Earnings per share
 Basic $        0.30 $        0.22 $        1.50 $        1.14
 Diluted $        0.30 $        0.22 $        1.50 $        1.14
Weighted Average Number of Common Shares
 Basic $     27,616 $     27,613 $     27,614 $     27,613
 Diluted $     27,618 $     27,613 $     27,616 $     27,613


XPEL Inc.
Consolidated Balance Sheets
(In thousands except per share data)

 

December 31, 2022

December 31, 2021

Assets
Current
 Cash and cash equivalents $       8,056 $       9,644
 Accounts receivable, net      14,726      13,159
 Inventory, net      80,575      51,936
 Prepaid expenses and other current assets      3,464      3,672
 Income tax receivable      —      617
     Total current assets      106,821      79,028
Property and equipment, net      14,203      9,898
Right-of-use lease assets      15,309      12,910
Intangible assets, net      29,294      32,733
Other non-current assets      972      791
Goodwill      26,763      25,655
     Total assets $   193,362 $   161,015
Liabilities
Current
 Current portion of notes payable      77      375
 Current portion lease liabilities      3,885      2,978
 Accounts payable and accrued liabilities      22,970      32,915
 Income tax payable      470      —
     Total current liabilities      27,402      36,268
Deferred tax liability, net      2,049      2,748
Other long-term liabilities      1,070      2,631
Borrowings on line of credit      26,000      25,000
Non-current portion of lease liabilities      12,119      9,830
Non-current portion of notes payable      —      76
     Total liabilities      68,640      76,553
Commitments and Contingencies (Note 15)
Stockholders' equity
Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding      —      —
Common stock, $0.001 par value; 100,000,000 shares authorized; 27,616,064 issued and outstanding      28      28
Additional paid-in-capital      11,073      10,581
Accumulated other comprehensive loss      (2,203)      (590)
Retained earnings      115,824      74,443
  Total stockholders' equity      124,722      84,462
  Total liabilities and stockholders' equity $     193,362 $     161,015

Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation

 

(Unaudited)
Three Months Ended
December 31,


Year Ended
December 31,

2022

2021

2022

2021

Net Income $     8,358 $     6,204 $     41,381 $     31,567
Interest      477      160      1,410      303
Taxes      2,282      1,914      10,584      7,873
Depreciation      947      629      3,433      1,887
Amortization      1,153      1,080      4,401      2,501
EBITDA $     13,217 $     9,987 $     61,209 $     44,131